Earnings Estimates

Stock Information

Price (Prev Close): 0.17
Price - 52 Week High: 0.34
Price - 52 Week Low: 0.15
Price Date (Latest): 12/1/23
Median Price Target: 131.38
Diff from Prev Close: 131.21
% Difference: 77,185.07

Analyst Ratings

Mean Recommendation:

1.94

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6.37 6.66 6.03 6.37 12 1 10 -2.99
Annual Dec 24 5.80 6.23 5.56 5.76 15 3 12 -2.80
Annual Dec 23 5.61 5.90 5.52 5.57 14 7 7 0.33
Quarterly Mar 24 1.40 1.48 1.33 1.40 11 1 9 -3.21
Quarterly Jun 24 1.41 1.48 1.32 1.42 10 1 9 -3.42
Quarterly Sep 24 1.46 1.52 1.41 1.45 10 -- 8 -3.23
Quarterly Dec 23 1.28 1.36 1.23 1.27 13 1 11 -4.20
Long Term Growth 5.93 6.16 5.70 5.93 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 5.30 5.32 -0.42
Annual Dec 21 5.15 5.13 0.46
Annual Dec 20 4.51 4.47 0.88
Quarterly Sep 23 1.46 -- --
Quarterly Jun 23 1.43 1.37 4.38
Quarterly Mar 23 1.41 1.40 0.68
Quarterly Dec 22 1.25 1.26 -0.81

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 50.60 51.23 49.96 50.60 2 1 1 0.77
Annual Dec 24 47.79 48.25 47.33 47.79 2 1 1 -0.31
Annual Dec 23 44.91 44.96 44.86 44.91 2 1 1 -0.63
Quarterly Dec 23 44.96 44.96 44.96 44.96 1 -- 1 -4.64

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 40.62 41.13 -1.25
Annual Dec 21 40.48 39.46 2.60
Annual Dec 20 30.99 34.26 -9.54
Quarterly Sep 23 44.57 -- --
Quarterly Jun 23 42.61 42.34 0.63
Quarterly Mar 23 41.44 42.43 -2.31
Quarterly Dec 22 40.62 41.16 -1.31

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 9.23 9.23 9.23 9.23 1 1 -- 6.83
Annual Dec 24 8.44 8.44 8.44 8.44 1 1 -- 7.79
Annual Dec 23 7.72 7.72 7.72 7.72 1 1 -- 4.32
Quarterly Dec 23 1.92 1.92 1.92 1.92 1 1 -- 9.71

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 6.34 7.16 -11.47
Annual Dec 21 5.53 8.02 -31.05
Annual Dec 20 5.19 5.23 -0.76
Quarterly Sep 23 1.36 -- --
Quarterly Jun 23 2.05 1.82 12.58
Quarterly Mar 23 1.16 1.83 -36.61
Quarterly Dec 22 1.95 1.72 13.37

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.94 2.11 1.75 1.97 10 2 2 0.26
Annual Dec 24 1.79 1.88 1.64 1.80 11 3 1 0.25
Annual Dec 23 1.67 1.70 1.58 1.68 11 3 -- 0.21
Quarterly Mar 24 0.45 0.47 0.44 0.45 3 -- -- --
Quarterly Jun 24 0.45 0.47 0.44 0.45 3 -- -- --
Quarterly Sep 24 0.45 0.47 0.44 0.45 3 -- -- --
Quarterly Dec 23 0.42 0.42 0.42 0.42 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.52 1.50 1.33
Annual Dec 21 1.32 1.33 -0.52
Annual Dec 20 1.20 1.20 0.13
Quarterly Sep 23 0.42 -- --
Quarterly Jun 23 0.42 0.42 --
Quarterly Mar 23 0.42 0.42 --
Quarterly Dec 22 0.38 0.38 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5,554.39 5,929.34 4,625.93 5,646.35 10 2 6 -1.96
Annual Dec 24 5,314.40 5,516.00 5,154.83 5,272.00 9 2 6 -1.40
Annual Dec 23 4,694.64 4,750.00 4,667.04 4,675.12 7 3 4 -0.39
Quarterly Mar 24 1,316.18 1,371.00 1,243.00 1,321.67 8 2 5 -1.60
Quarterly Jun 24 1,321.60 1,357.00 1,262.40 1,332.82 7 1 5 -0.96
Quarterly Sep 24 1,340.55 1,387.00 1,305.39 1,337.00 7 2 2 -0.79
Quarterly Dec 23 1,187.63 1,271.00 912.41 1,213.00 9 2 6 -2.33

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 4,339.00 4,356.56 -0.40
Annual Dec 21 4,169.00 4,161.13 0.19
Annual Dec 20 3,541.00 3,501.08 1.14
Quarterly Sep 23 1,191.00 -- --
Quarterly Jun 23 1,132.00 1,096.04 3.28
Quarterly Mar 23 1,153.00 1,135.26 1.56
Quarterly Dec 22 1,028.00 1,047.64 -1.87

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6,184.17 6,789.00 5,911.18 6,194.23 11 4 6 -0.33
Annual Dec 24 5,818.80 6,448.00 5,662.00 5,765.61 11 4 7 -0.61
Annual Dec 23 5,248.20 5,698.90 5,131.50 5,163.58 10 2 8 -0.43
Quarterly Mar 24 1,466.38 1,604.00 1,363.00 1,449.25 4 2 2 -0.78
Quarterly Jun 24 1,470.00 1,580.00 1,409.00 1,445.50 4 1 3 -1.05
Quarterly Sep 24 1,498.68 1,620.00 1,450.70 1,462.00 4 2 2 -0.54
Quarterly Dec 23 1,344.10 1,504.00 1,232.20 1,330.95 6 3 3 -2.69

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 22 5,370.00 4,798.24 11.92
Annual Dec 21 4,556.00 4,539.16 0.37
Annual Dec 20 3,904.00 3,848.46 1.44
Quarterly Sep 23 1,500.00 -- --
Quarterly Jun 23 1,248.00 1,239.45 0.69
Quarterly Mar 23 1,260.00 1,278.55 -1.45
Quarterly Dec 22 1,291.00 1,179.43 9.46

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5.24 5.63 5.00 5.14 7 1 6 -6.41
Annual Dec 24 4.57 5.04 4.23 4.58 8 1 7 -7.55
Annual Dec 23 4.41 4.59 4.25 4.42 8 -- 8 -7.72
Quarterly Mar 24 1.10 1.14 1.07 1.10 3 -- 3 -10.05
Quarterly Jun 24 1.16 1.19 1.12 1.16 2 -- 2 -8.70
Quarterly Sep 24 1.20 1.22 1.17 1.20 2 -- 2 -8.78
Quarterly Dec 23 0.90 1.05 0.79 0.88 5 -- 5 -13.41

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 2.58 2.99 -13.67
Annual Dec 21 7.18 5.91 21.56
Annual Dec 20 3.77 3.78 -0.17
Quarterly Sep 23 0.96 -- --
Quarterly Jun 23 1.42 1.14 24.56
Quarterly Mar 23 1.17 1.15 2.09
Quarterly Dec 22 0.76 1.00 -24.25

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 22,981.13 30,093.00 5,000.00 28,415.75 4 2 1 2.54
Annual Dec 24 21,713.48 28,290.00 5,000.00 26,781.95 4 1 2 0.99
Annual Dec 23 20,259.45 26,025.00 5,000.00 25,006.40 4 1 2 -0.14
Quarterly Mar 24 15,790.00 26,580.00 5,000.00 15,790.00 2 1 -- 3.39
Quarterly Jun 24 16,060.50 27,121.00 5,000.00 16,060.50 2 1 -- 3.24
Quarterly Sep 24 16,347.50 27,695.00 5,000.00 16,347.50 2 1 -- 3.08
Quarterly Dec 23 18,918.60 26,025.00 5,000.00 25,730.80 3 1 1 -0.16

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 22 22,761.00 23,401.23 -2.74
Annual Dec 21 22,748.00 22,151.88 2.69
Annual Dec 20 19,534.00 18,873.04 3.50
Quarterly Sep 23 25,512.00 -- --
Quarterly Jun 23 23,889.00 17,306.30 38.04
Quarterly Mar 23 23,211.00 22,915.00 1.29
Quarterly Dec 22 22,761.00 30,256.23 -24.77

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -142,136.00 -142,136.00 -142,136.00 -142,136.00 1 -- -- --
Annual Dec 24 -139,044.00 -139,044.00 -139,044.00 -139,044.00 1 -- -- --
Annual Dec 23 -37,268.00 -37,268.00 -37,268.00 -37,268.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 16,323.00 -- --
Annual Dec 21 13,311.00 -- --
Annual Dec 20 15,954.00 -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3,659.68 3,789.00 3,449.27 3,697.56 12 1 8 -1.51
Annual Dec 24 3,326.17 3,479.30 3,191.06 3,310.87 14 1 11 -2.30
Annual Dec 23 3,146.19 3,201.00 3,095.68 3,144.00 13 7 5 0.03
Quarterly Mar 24 821.05 851.00 792.00 818.87 7 1 5 -2.20
Quarterly Jun 24 833.58 847.00 794.00 841.24 6 -- 5 -1.39
Quarterly Sep 24 849.19 873.00 826.15 854.50 6 -- 5 -1.18
Quarterly Dec 23 744.82 793.00 703.36 748.66 9 -- 7 -2.41

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,974.00 2,982.89 -0.30
Annual Dec 21 2,910.00 2,899.75 0.35
Annual Dec 20 2,500.00 2,444.60 2.27
Quarterly Sep 23 824.00 -- --
Quarterly Jun 23 802.00 774.06 3.61
Quarterly Mar 23 791.00 787.05 0.50
Quarterly Dec 22 698.00 707.62 -1.36

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 11.97 13.07 10.30 12.43 8 -- -- -13.79
Annual Dec 24 11.48 13.00 9.10 12.06 8 -- -- -16.57
Annual Dec 23 12.28 14.00 10.00 12.94 10 -- -- -6.40
Quarterly Mar 24 12.00 12.00 12.00 12.00 1 -- -- -7.69
Quarterly Jun 24 13.00 13.00 13.00 13.00 1 -- -- -7.14
Quarterly Sep 24 13.00 13.00 13.00 13.00 1 -- -- -7.14
Quarterly Dec 23 9.31 11.62 7.00 9.31 2 -- -- -23.63

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 13.08 11.64 1.44
Annual Dec 21 13.79 14.02 -0.24
Annual Dec 20 13.60 13.10 0.50
Quarterly Sep 23 13.38 -- --
Quarterly Jun 23 13.64 8.84 4.80
Quarterly Mar 23 13.76 12.90 0.86
Quarterly Dec 22 12.38 9.74 2.64

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 9,525.75 9,815.00 9,324.00 9,510.00 11 3 7 0.33
Annual Dec 24 9,108.09 9,307.00 8,953.00 9,102.00 13 3 10 1.34
Annual Dec 23 7,996.32 8,517.87 7,872.00 7,958.40 13 4 9 0.21
Quarterly Mar 24 2,272.09 2,335.18 2,204.50 2,273.95 7 2 5 1.08
Quarterly Jun 24 2,270.38 2,309.00 2,223.43 2,273.91 6 -- 6 -0.86
Quarterly Sep 24 2,302.06 2,325.00 2,271.35 2,310.51 6 -- 5 -0.82
Quarterly Dec 23 2,177.90 2,232.00 2,143.44 2,172.20 10 2 7 0.39

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 7,292.00 7,351.86 -0.81
Annual Dec 21 7,146.00 7,123.08 0.32
Annual Dec 20 6,036.00 5,981.56 0.91
Quarterly Sep 23 2,003.00 -- --
Quarterly Jun 23 1,888.00 1,891.60 -0.19
Quarterly Mar 23 1,896.00 1,900.97 -0.26
Quarterly Dec 22 1,768.00 1,784.45 -0.92

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.03 0.03 0.03

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 5.32 3.38 9.92

Copyright Refinitiv